{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Wedding Budget Planner","Estimated Cost Chart","Actual  Cost Chart"],"not_rendered":{"charts":2,"external_links":1,"comments":4},"unopened":[{"sheet":"Estimated Cost Chart","index":1,"reason":"not_a_worksheet"},{"sheet":"Actual  Cost Chart","index":2,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Wedding Budget Planner","index":0,"n_rows":54,"n_cols":5,"rows_kept":54,"merged":[[2,1,2,2],[3,1,3,2],[11,0,11,1],[18,0,18,1],[25,0,25,1],[36,0,36,1],[45,0,45,1]],"flags":["formulas_cached_only"]}
["Wedding Budget Summary"]
[]
["Wedding Date:","2014-06-17"]
["Days Remaining:",{"v":-2017,"d":"-2,017"}]
[]
["Total Budget",{"v":30000,"d":"$30,000"}]
["Estimated Expenses",{"v":39840,"d":"$39,840"}]
["Actual Expenses To-Date",{"v":25900,"d":"$25,900"}]
["Available Budget",{"v":4100,"d":"$4,100"}]
[]
[]
["Apparel"]
["Description","Estimated Cost","Actual Cost","Difference","Notes"]
["Engagement ring",{"v":8000,"d":"$8,000.00"},{"v":6000,"d":"$6,000.00"},{"v":2000,"d":"$2,000.00"}]
["Bridal gown",{"v":8000,"d":"$8,000.00"},{"v":9000,"d":"$9,000.00"},{"v":-1000,"d":"-$1,000.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
["Total",{"v":16000,"d":"$16,000.00"},{"v":15000,"d":"$15,000.00"},{"v":1000,"d":"$1,000.00"}]
[]
["Decorations"]
["Description","Estimated Cost","Actual Cost","Difference","Notes"]
["Flowers",{"v":2400,"d":"$2,400.00"},{"v":1800,"d":"$1,800.00"},{"v":600,"d":"$600.00"}]
["Linens",{"v":300,"d":"$300.00"},{"v":200,"d":"$200.00"},{"v":100,"d":"$100.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
["Total",{"v":2700,"d":"$2,700.00"},{"v":2000,"d":"$2,000.00"},{"v":700,"d":"$700.00"}]
[]
["Reception"]
["Description","Estimated Cost","Actual Cost","Difference","Notes"]
["Catering",{"v":4000,"d":"$4,000.00"},{"v":2000,"d":"$2,000.00"},{"v":2000,"d":"$2,000.00"}]
["Entertainment",{"v":3540,"d":"$3,540.00"},null,{"v":3540,"d":"$3,540.00"}]
["Facilities",{"v":2000,"d":"$2,000.00"},null,{"v":2000,"d":"$2,000.00"}]
["Transportation",{"v":400,"d":"$400.00"},null,{"v":400,"d":"$400.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
["Total",{"v":9940,"d":"$9,940.00"},{"v":2000,"d":"$2,000.00"},{"v":7940,"d":"$7,940.00"}]
[]
["Memories"]
["Description","Estimated Cost","Actual Cost","Difference","Notes"]
["Videography",{"v":6000,"d":"$6,000.00"},{"v":4500,"d":"$4,500.00"},{"v":1500,"d":"$1,500.00"},"Memories that will last a lifetime"]
["Photography",{"v":3000,"d":"$3,000.00"},{"v":2400,"d":"$2,400.00"},{"v":600,"d":"$600.00"},"Memories that will last a lifetime"]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
["Total",{"v":9000,"d":"$9,000.00"},{"v":6900,"d":"$6,900.00"},{"v":2100,"d":"$2,100.00"}]
[]
["Oher"]
["Description","Estimated Cost","Actual Cost","Difference","Notes"]
["Rehearsal Dinner",{"v":1000,"d":"$1,000.00"},null,{"v":1000,"d":"$1,000.00"}]
["Invitation Printing/Mailing",{"v":400,"d":"$400.00"},null,{"v":400,"d":"$400.00"}]
["Gifts",{"v":800,"d":"$800.00"},null,{"v":800,"d":"$800.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
["Total",{"v":2200,"d":"$2,200.00"},{"v":0,"d":"$0.00"},{"v":2200,"d":"$2,200.00"}]